| Result Analysis: IndusInd Bank Limited (CMP: Rs.1102) | Result Update: Q4FY23 |
IndusInd Bank is one of the fastest growing private bank in India engaged in providing a wide range of banking products and financial services to corporate and retail clients. It is the fifth largest private bank in India promoted by the Hinduja group. The products and services offered by the bank includes microfinance, personal loans, personal and commercial vehicles loans, credit cards, SME loans. The bank is working with a widespread network of over 2,606 branches and 2,878 ATMs across country.
| Stock Details | |
| Market Cap. (Cr.) | 85507.53 |
| Equity (Cr.) | 775.90 |
| Face Value | 10 |
| 52 Wk. high/low | 1275 / 764 |
| BSE Code | 532187 |
| NSE Code | INDUSINDBK |
| Book Value (Rs) | 704.38 |
| Sector | Banks |
| Key Ratios | |
| ROE (%): | 10.57 |
| TTM EPS: | 95.93 |
| P/BV: | 1.56 |
| TTM P/E: | 11.49 |
Result Highlights:
- IndusInd bank reported a huge increase of 49.9% YoY in the consolidated net profit due to increased core income and lower provisions. Provisions of the bank has declined by almost 30% YoY in Q4.
- Net Interest Income of the bank has grown by 17% YoY to Rs.4,669 cr. While Net Interest Margin slightly improved by 8 bps to 4.28% on YoY basis.
- Banks’s deposits grew by 15% YoY to Rs.3,36,120 cr. and advances grew by 21% YoY to Rs.2,89,924 cr.
- On yearly basis, corporate advances grew by 23% and consumer loans grew by 20%. Out of the total consumer loans segment, vehicle loans grew by 22%, non-vehicle loans grew by 30% and Microfinance grew by 5%.
- CASA deposits has grown by 7% YoY with savings account deposits at Rs.84,128 cr. and current account deposits at Rs.50,600 cr. CASA ratio of the bank declined in the quarter with 300 bps YoY to 40%.
- Asset quality of the bank has improved with Gross NPA at 1.98% Vs 2.06% QoQ and Net NPA ratio at 0.59% Vs 0.62% QoQ in the March quarter.
- Cost to Income ratio has increased to 44.9% in Q4FY23 Vs 43.9% of Q3FY23 and 42.6 of Q4FY22.
- The board has recommended a dividend of Rs.14/share in the last quarter of FY23.
Financial Performance:
Shareholding Pattern:
| Particulars (In %) | Q4FY23 | Q4FY22 |
| Promoters Group | 15.15 | 15.17 |
| FIIs | 40.18 | 52.16 |
| DIIs | 24.80 | 20.05 |
| Public | 16.45 | 8.86 |
| Others | 3.42 | 3.76 |
Management Commentary:
Commenting on March quarter performance, Sumant Kathpalia, Managing Director & CEO, said, The quarterly Net Profit thus crossed ₹2,000 crore mark for the first time at ₹2,043 crores – up 4% QoQ and 46% YoY. The full year profit was at ₹7,443 crores – up 55% YoY and Net Worth of the Bank is in excess of Rs 50,000 crores at ₹52,848 crores. The GNPAs and NNPAs trended down to 1.98% and 0.59% respectively. The Bank also announced its next three-year strategy with Growth, Granularity and Governance as key pillars to achieve higher market share with diversification in risk. With stable macro-economic environment and recovery in key businesses, the bank is confident of achieving its growth ambitions
Outlook:
IndusInd Bank has reported Q4FY23 results that are in line with expectations, showing a net profit growth of around 50%. The bank has maintained a consistent operating performance across all segments, with steady margins and controlled provisions. Despite the addition of slippages quarter over quarter, the bank’s asset quality has remained stable. The management of the bank expects, 18%-23% credit growth and NIM to be in the range of 4.25-4.35% over FY23-FY26. We remain optimistic about the bank’s long-term prospects given its strong operational performance, stable asset quality and steady net interest margins.
Results:
| Particulars (In Rs. Cr.) | Q4FY23 | Q3FY23 | Q4FY22 | QoQ% | YoY% | FY23 | FY22 | YoY% |
| Interest Earned | 10,021 | 9,457 | 7,860 | 6.0% | 27.5% | 36,368 | 30,822 | 18.0% |
| Interest Expended | 5,351 | 4,962 | 3,875 | 7.8% | 38.1% | 18,776 | 15,822 | 18.7% |
| Net Interest Income | 4,669 | 4,495 | 3,985 | 3.9% | 17.2% | 17,592 | 15,001 | 17.3% |
| Operating Profit | 3,753 | 3,680 | 3,327 | 2.0% | 12.8% | 14,346 | 12,776 | 12.3% |
| Provisions | 1,030 | 1,065 | 1,462 | -3.3% | -29.5% | 4,487 | 6,602 | -32.0% |
| Tax | 682 | 656 | 504 | 3.9% | 35.5% | 2,470 | 1,563 | 58.1% |
| Net Profit after tax | 2,041 | 1,959 | 1,361 | 4.2% | 49.9% | 7,390 | 4,611 | 60.3% |
| Deposits | – | – | – | – | – | 3,36,438 | 2,93,681 | 14.6% |
| Advances | – | – | – | – | – | 2,89,924 | 2,39,052 | 21.3% |
| Ratios (%) | Q4FY23 | Q3FY23 | Q4FY22 | QoQ | YoY |
| Gross NPA | 1.98 | 2.06 | 2.27 | -8 bps | -29 bps |
| Net NPA | 0.59 | 0.62 | 0.64 | -3 bps | -5 bps |
| Net Interest Margin | 4.28 | 4.27 | 4.20 | 1 bps | 8 bps |
| Capital Adequacy Ratio | 17.9 | 18.0 | 18.4 | -15 bps | -56 bps |
| Slippages (In Rs. Cr.) | 1603 | 1467 | 2088 | 136 | -485 |
| CASA Ratio | 40 | 42 | 43 | -200 bps | -300 bps |
Source: Company website, EWL Research
Disclosure in pursuance of Section 19 of SEBI (RA) Regulation 2014
Elite Wealth Limited does/does not do business with companies covered in its research reports. Investors should be aware that the Elite Wealth Limited may/may not have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only information in making their investment decision and must exercise their own judgment before making any investment decision.
For analyst certification and other important disclosures, see the Disclosure Appendix, or go to www.elitewealth.in. Analysts employed by Elite Wealth Limited are registered/qualified as research analysts with SEBI in India.( SEBI Registration No.: INH100002300)
Disclosure Appendix
Analyst Certification (For Reports)
Israil Khan, Elite Wealth Limited, suhail@elitewealth.in
The analyst(s) certify that all of the views expressed in this report accurately reflect my/our personal views about the subject company or companies and its or their securities. I/We also certify that no part of my compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. Unless otherwise stated, the individuals listed on the cover page of this report are analysts in Elite Wealth Limited.
As to each individual report referenced herein, the primary research analyst(s) named within the report individually certify, with respect to each security or issuer that the analyst covered in the report, that:
(1) all of the views expressed in the report accurately reflect his or her personal views about any and all of the subject securities or issuers; and
(2) no part of any of the research analyst’s compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed in the report.
For individual analyst certifications, please refer to the disclosure section at the end of the attached individual notes.
Research Excerpts
This note may include excerpts from previously published research. For access to the full reports, including analyst certification and important disclosures, investment thesis, valuation methodology, and risks to rating and price targets, please visit www.elitewealth.in.
Company-Specific Disclosures
Important disclosures, including price charts, are available and all Elite Wealth Limited covered companies by visiting https://www.elitewealth.in, or emailing research@elitestock.com with your request. Elite Wealth Limited may screen companies based on Strategy, Technical, and Quantitative Research. For important disclosures for these companies, please e-mail research@elitestock.com.
Options related research:
If the information contained herein regards options related research, such information is available only to persons who have received the proper option risk disclosure documents. For a copy of the risk disclosure documents, please contact your Broker’s Representative or visit the OCC’s website at https://www.elitewealth.in
Other Disclosures
All research reports made available to clients are simultaneously available on our client websites. Not all research content is redistributed, e-mailed or made available to third-party aggregators. For all research reports available on a particular stock, please contact your respective broker’s sales person.
Ownership and material conflicts of interest Disclosure
Elite Wealth Limited policy prohibits its analysts, professionals reporting to analysts from owning securities of any company in the analyst’s area of coverage. Analyst compensation: Analysts are salary based permanent employees of Elite Wealth Limited. Analyst as officer or director: Elite Wealth Limited policy prohibits its analysts, persons reporting to analysts from serving as an officer, director, board member or employee of any company in the analyst’s area of coverage.
Country Specific Disclosures
India – For private circulation only, not for sale.
Legal Entities Disclosures
Mr. Ravinder Parkash Seth is the Managing Director of Elite Wealth Ltd (EWL, henceforth), having its registered office at Casa Picasso, Golf Course Extension, Near Rajesh Pilot Chowk, Radha Swami, Sector-61, Gurgaon-122001 Haryana, is a SEBI registered Research Analyst and is regulated by Securities and Exchange Board of India. Telephone:011-43035555, Facsimile: 011-22795783 and Website: www.elitewealth.in
EWL discloses all material information about itself including its business activity, disciplinary history, the terms and conditions on which it offers research report, details of associates and such other information as is necessary to take an investment decision, including the following:
1. Reports
a) EWL or his associate or his relative has no financial interest in the subject company and the nature of such financial interest;
(b) EWL or its associates or relatives, have no actual/beneficial ownership of one per cent. or more in the securities of the subject company, at the end of the month immediately preceding the date of publication of the research report or date of the public appearance;
(c) EWL or its associate or his relative, has no other material conflict of interest at the time of publication of the research report or at the time of public appearance;
2. Compensation
(a) EWL or its associates have not received any compensation from the subject company in the past twelve months;
(b) EWL or its associates have not managed or co-managed public offering of securities for the subject company in the past twelve months;
(c) EWL or its associates have not received any compensation for investment banking or merchant banking or brokerage services from the subject company in the past twelve months;
(d) EWL or its associates have not received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past twelve months;
(e) EWL or its associates have not received any compensation or other benefits from the Subject Company or third party in connection with the research report.
3 In respect of Public Appearances
(a) EWL or its associates have not received any compensation from the subject company in the past twelve months;
(b) The subject company is not now or never a client during twelve months preceding the date of distribution of the research report and the types of services provided by EWL