| Result Analysis: Cyient Limited | Result Update: Q3FY23 |
Cyient Limited is a leading global engineering, manufacturing, and digital technology solutions company. The company is engaged with customers across their value chain helping to design, build, operate and maintain the products and services offered by the company. Its major business units include Aerospace & Defence, Transportation, Industrial, Energy and natural resources, Semiconductor, Internet of things and Analytics, Medical and Healthcare, Utilities & Geospatial, Communications and Design led manufacturing. It has presence in 19 countries with 15,000+ associates serving to over 300 customers worldwide.
| Stock Details | |
| Market Cap. (Cr.) | 9370.88 |
| Face Value | 5.00 |
| Equity (Cr.) | 55.26 |
| 52 Wk. high/low | 1079 / 724 |
| BSE Code | 532175 |
| NSE Code | CYIENT |
| Book Value (Rs) | 287.88 |
| Sector | IT – Software |
| Key Ratios | |
| Debt-equity: | 0.19 |
| ROCE (%): | 19.43 |
| ROE (%): | 17.2 |
| EPS: | 44.53 |
| P/BV: | 2.9 |
| P/E: | 19.04 |
Result Highlights:
- Group Revenue – Highest ever at INR 1,618 crores with QoQ growth of 15.9% and YoY growth of 36.7%
- Group CC Revenue Growth at 13.4% QoQ and 28.6% YoY
- Normalized Group EBIT – Highest ever at INR 208.4 crores with a margin of 12.88%
- Normalized PAT- Highest ever at INR 162.7 crores, 47.51% QoQ, and 23.54% YoY growth.
- Order Intake at $ 237 Mn, the highest in the last 15 quarters.
- Services Order Intake grew by 83% QoQ
- Offshoring at 46.2%
- By Geography America contributes 48.1%, Europe, Middle East, Africa contributes 32.8%, and Asia Pacific (including India) contributes 19% of the total Revenue
- The services revenue was $167.9Mn an increase of 11.9% QoQ and 34.4% YoY in cc, driven by the Semiconductor, Automotive, and Energy and Mining business.
- Pipeline for the year is higher by 1.5x YoY with large deals accounting for 70% of the pipeline
- Won 5 large deals in services with total contract potential of ~$59.2 mn
- Attrition Rate down to 26.5% from 28.4% of last quarter.
Management Commentary:
-
Commenting on the results, Mr. Krishna Bodanapu, MD and CEO, said, “We continue to witness strong momentum across the business, driven by key wins, robust Order Intake, and We continue to strengthen our technology offerings, focusing on industries like Automotive, Medical, Communications, etc. Cyient has been ranked in the Leadership zone across Aerospace, Telecommunication, Semiconductors, Industrial, and Medical Devices verticals. Our outlook for the year continues to be strong, we expect double-digit growth at the group level driven by strong OI, a large deals pipeline, and growth in key accounts
-
Commenting on the results, Mr. Ajay Aggarwal, ED & CFO, said, “With a strong foundation on sustainable initiatives, we remain confident of this momentum continuing in Q4 FY23. We remain strongly focused on growth, margin and cash generation and exiting FY23 on a very strong note”.
Shareholding Pattern:
| Shareholding Pattern | |
| Promoters & Promoter Group | 23.37% |
| FIIs | 32.62% |
| DIIs | 23.69% |
| Public | 19.35% |
| Others | 0.98% |
Outlook:
Cyient Limited has shown robust performance in the latest quarter, and is expecting Q4 organic revenue in cc to be higher than Q3 driven by growth in Aerospace, Mining, and Communications & Automotive, the company will add 14-15% in FY23 revenue due to acquisitions in cc which was upgraded from last quarter’s expectations of 13-15%, FY23 normalized EBIT margins are expected to be in the range of 13-14%, FY23 normalized EBITDA margins are expected to be in the range of 16-17% for the group, Q4 normalized EPS is expected to be in the range of ₹15-16 , in FY24, the company has a visibility to project $1 Bn revenue run rate, and the FY24 EPS is expected to be atleast ₹60.
Results:
| Particulars (In Rs. Cr.) | Q3FY23 | Q2FY23 | Q3FY22 | QoQ % | YoY% |
| Revenue from Operations | 1,618.20 | 1,396.20 | 1,183.40 | 15.90% | 36.74% |
| Other Income | 27.50 | 19.7 | 22.1 | 39.59% | 24.43% |
| Total Income | 1,645.70 | 1,415.90 | 1,205.50 | 16.23% | 36.52% |
| Employee Benefit Expenses | 825.10 | 563.2 | 454.1 | 46.50% | 81.70% |
| Employee benefit Expenses as % of Sales | 50.99% | 40.34% | 38.37% | 26.40% | 32.88% |
| EBIT | 208.40 | 166.1 | 164.2 | 25.47% | 26.92% |
| EBIT Margin (%) | 12.88% | 11.90% | 13.88% | 8.25% | -7.18% |
| Profit After Tax | 162.70 | 110.3 | 131.7 | 47.51% | 23.54% |
| PATM (%) | 10.05% | 7.90% | 11.13% | 27.27% | -9.66% |
| EPS (in Rs.) | 14.9 | 10.1 | 12.1 | 47.52% | 23.14% |
| Segment Revenue (In Rs. Cr.) | Q3FY23 | Q2FY23 | Q3FY22 | QoQ % | YoY% |
| Services | 1,379.80 | 1,206.80 | 967.40 | 14.34% | 42.63% |
| Design Led Manufacturing (OLM) | 238.40 | 189.60 | 216.10 | 25.74% | 10.32% |
| Geography Revenue % | Q3FY23 | Q2FY23 | Q3FY22 |
| America | 48.10% | 50.70% | 54.20% |
| Europe, Middle East & Africa | 32.80% | 28.00% | 28.10% |
| Asia Pacific (Including India) | 19.00% | 21.30% | 17.80% |
Source: Company website, EWL Research
Disclosure in pursuance of Section 19 of SEBI (RA) Regulation 2014
Elite Wealth Limited does/does not do business with companies covered in its research reports. Investors should be aware that the Elite Wealth Limited may/may not have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only information in making their investment decision and must exercise their own judgment before making any investment decision.
For analyst certification and other important disclosures, see the Disclosure Appendix, or go to www.elitewealth.in. Analysts employed by Elite Wealth Limited are registered/qualified as research analysts with SEBI in India.( SEBI Registration No.: INH100002300)
Disclosure Appendix
Analyst Certification (For Reports)
Israil Khan, Elite Wealth Limited, suhail@elitewealth.in
The analyst(s) certify that all of the views expressed in this report accurately reflect my/our personal views about the subject company or companies and its or their securities. I/We also certify that no part of my compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. Unless otherwise stated, the individuals listed on the cover page of this report are analysts in Elite Wealth Limited.
As to each individual report referenced herein, the primary research analyst(s) named within the report individually certify, with respect to each security or issuer that the analyst covered in the report, that:
(1) all of the views expressed in the report accurately reflect his or her personal views about any and all of the subject securities or issuers; and
(2) no part of any of the research analyst’s compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed in the report.
For individual analyst certifications, please refer to the disclosure section at the end of the attached individual notes.
Research Excerpts
This note may include excerpts from previously published research. For access to the full reports, including analyst certification and important disclosures, investment thesis, valuation methodology, and risks to rating and price targets, please visit www.elitewealth.in.
Company-Specific Disclosures
Important disclosures, including price charts, are available and all Elite Wealth Limited covered companies by visiting https://www.elitewealth.in, or emailing research@elitestock.com with your request. Elite Wealth Limited may screen companies based on Strategy, Technical, and Quantitative Research. For important disclosures for these companies, please e-mail research@elitestock.com.
Options related research:
If the information contained herein regards options related research, such information is available only to persons who have received the proper option risk disclosure documents. For a copy of the risk disclosure documents, please contact your Broker’s Representative or visit the OCC’s website at https://www.elitewealth.in
Other Disclosures
All research reports made available to clients are simultaneously available on our client websites. Not all research content is redistributed, e-mailed or made available to third-party aggregators. For all research reports available on a particular stock, please contact your respective broker’s sales person.
Ownership and material conflicts of interest Disclosure
Elite Wealth Limited policy prohibits its analysts, professionals reporting to analysts from owning securities of any company in the analyst’s area of coverage. Analyst compensation: Analysts are salary based permanent employees of Elite Wealth Limited. Analyst as officer or director: Elite Wealth Limited policy prohibits its analysts, persons reporting to analysts from serving as an officer, director, board member or employee of any company in the analyst’s area of coverage.
Country Specific Disclosures
India – For private circulation only, not for sale.
Legal Entities Disclosures
Mr. Ravinder Parkash Seth is the Managing Director of Elite Wealth Ltd (EWL, henceforth), having its registered office at Casa Picasso, Golf Course Extension, Near Rajesh Pilot Chowk, Radha Swami, Sector-61, Gurgaon-122001 Haryana, is a SEBI registered Research Analyst and is regulated by Securities and Exchange Board of India. Telephone:011-43035555, Facsimile: 011-22795783 and Website: www.elitewealth.in
EWL discloses all material information about itself including its business activity, disciplinary history, the terms and conditions on which it offers research report, details of associates and such other information as is necessary to take an investment decision, including the following:
1. Reports
a) EWL or his associate or his relative has no financial interest in the subject company and the nature of such financial interest;
(b) EWL or its associates or relatives, have no actual/beneficial ownership of one per cent. or more in the securities of the subject company, at the end of the month immediately preceding the date of publication of the research report or date of the public appearance;
(c) EWL or its associate or his relative, has no other material conflict of interest at the time of publication of the research report or at the time of public appearance;
2. Compensation
(a) EWL or its associates have not received any compensation from the subject company in the past twelve months;
(b) EWL or its associates have not managed or co-managed public offering of securities for the subject company in the past twelve months;
(c) EWL or its associates have not received any compensation for investment banking or merchant banking or brokerage services from the subject company in the past twelve months;
(d) EWL or its associates have not received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past twelve months;
(e) EWL or its associates have not received any compensation or other benefits from the Subject Company or third party in connection with the research report.
3 In respect of Public Appearances
(a) EWL or its associates have not received any compensation from the subject company in the past twelve months;
(b) The subject company is not now or never a client during twelve months preceding the date of distribution of the research report and the types of services provided by EWL