Result-Analysis-Elite-Wealth.

ICICI Bank is a leading private sector bank in India. The bank has a network of 6,742 branches and 16,277 ATMs & cash recycling machines at 31 December 2024.

Result Analysis: ICICI  Bank: Rs.1221) Result Update: Q3FY25

 

Stock Details
Market Cap. (Cr.) 853768.69
Equity (Cr.) 1412.12
Face Value 2
52 Wk. high/low 1361.35/985.1
BSE Code 532174
NSE Code ICICIBANK
Book Value (Rs) 389.95
Sector BANKS

 

Key Ratios
NNPA (%) 0.42
GNPA (%) 1.96
TTM EPS: 64.5
P/BV: 3.04
TTM P/E: 18.93
NIM(%) 4.25

Result Highlights:

  • ICICI bank reported revenue of Rs 47037.12 crores in Q3FY25 which was 15.1% higher YoY and 1.53% higher QoQ.
  • The total advances of the bank was Rs 13143 crores as per Dec 31, 2024 which was 13.9% up YoY and 2.9% up QoQ. The major contributor was domestic loan order book which stood at Rs 12827.78 crores as on 31 Dec,2024 , 15.1% higher YoY.
  • The retail loan portfolio grew by 10.5% YoY, and comprised 52.4% of the total loan portfolio at 31 December 2024. Including non-fund outstanding, the retail portfolio was 43.9% of the total portfolio at 31 December 2024.
  • Total period-end deposits increased by 14.1% YoY to Rs 15, 20,309 crore as of December 2024 and 1.5% higher QoQ.
  • The gross NPA ratio decreased to 1.96% as of December 31, 2024, compared to 2.30% on December 31, 2023, and 1.97% on September 30, 2024. The net NPA ratio fell to 0.42% as of December 31, 2024, down from 0.44% on December 31, 2023, and remained steady at 0.42% as of September 30, 2024.
  • Net interest income of the bank was Rs 20371 crores in Q3FY25 which was 9.06% higher YoY and 1.6% higher QoQ. Net interest margin of the bank stood at 4.25% in Q3FY25 as compared to 4.43% in Q3FY24.
  • The bank reported net profit of Rs 12883.37 in Q3FY25 which was 16.6% higher YoY and 0.49% lower QoQ.

 

 

Financial Performance:

Shareholding Pattern:

Particulars    Q3FY25 Q3FY24
FIIs 37.62% 55.12%
DIIs 36.55% 37.21%
Public 24.78% 6.45%
Non promoter 0.83% 1.01%
Government 0.22% 0.22%

Outlook:

ICICI Bank, as the second-largest private sector bank in India, offers a diverse and comprehensive range of financial products and services catering to retail, SME, and corporate customers. The bank recently reported strong results for Q3FY25, which were in line with market expectations. Key highlights include a stable net NPA ratio of 0.42%, alongside notable growth in revenue, profitability, and net interest margin. These positive trends reflect the bank’s strong operational performance and efficient risk management practices.

Given the bank’s solid fundamentals, consistent performance, and strategic positioning in the Indian banking sector, we maintain a positive outlook for its future prospects. Based on our analysis, we are confident in ICICI Bank’s ability to deliver sustained growth and profitability. Consequently, we recommend a “Buy” rating with a target price of ₹1525, with a 12-month investment horizon.

Results:

For full disclosure log in to www.elitewealth.in

Source: Company website, EWL Research

 

Disclosure in pursuance of Section 19 of SEBI (RA) Regulation 2014

 Elite Wealth Limited does/does not do business with companies covered in its research reports. Investors should be aware that the Elite Wealth Limited may/may not have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only information in making their investment decision and must exercise their own judgment before making any investment decision.

For analyst certification and other important disclosures, see the Disclosure Appendix, or go to www.elitewealth.in. Analysts employed by Elite Wealth Limited are registered/qualified as research analysts with SEBI in India.( SEBI Registration No.: INH100002300)

Disclosure Appendix

Analyst Certification (For Reports)

Vindhyachal Prasad, Elite Wealth Limited, vindhyachal@elitestock.com

The analyst(s) certify that all of the views expressed in this report accurately reflect my/our personal views about the subject company or companies and its or their securities. I/We also certify that no part of my compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. Unless otherwise stated, the individuals listed on the cover page of this report are analysts in Elite Wealth Limited.

As to each individual report referenced herein, the primary research analyst(s) named within the report individually certify, with respect to each security or issuer that the analyst covered in the report, that:

  • all of the views expressed in the report accurately reflect his or her personal views about any and all of the subject securities or issuers; and
  • no part of any of the research analyst’s compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed in the For individual analyst certifications, please refer to the disclosure section at the end of the attached individual notes.

Research Excerpts

This note may include excerpts from previously published research. For access to the full reports, including analyst certification and important disclosures, investment thesis, valuation methodology, and risks to rating and price targets, please visit www.elitewealth.in.

Company-Specific Disclosures

Important disclosures, including price charts, are available and all Elite Wealth Limited covered companies by visiting https://www.elitewealth.in, or emailing research@elitestock.com with your request. Elite Wealth Limited may screen companies based on Strategy, Technical, and Quantitative Research. For important disclosures for these companies, please e-mail research@elitestock.com.

Options related research:

If the information contained herein regards options related research, such information is available only to persons who have received the proper option risk disclosure documents. For a copy of the risk disclosure documents, please contact your Broker’s Representative or visit the OCC’s website at https://www.elitewealth.in

Other Disclosures

All research reports made available to clients are simultaneously available on our client websites. Not all research content is redistributed, e-mailed or made available to third-party aggregators. For all research reports available on a particular stock, please contact your respective broker’s sales person.

Ownership and material conflicts of interest Disclosure

Elite Wealth Limited policy prohibits its analysts, professionals reporting to analysts from owning securities of an y company in the analyst’s area of coverage. Analyst compensation: Analysts are salary based permanent employees of Elite Wealth Limited. Analyst as officer or director: Elite Wealth Limited policy prohibits its analysts, persons reporting to analysts from serving as an officer, director, board member or employee of any company in the analyst’s area of coverage.

Country Specific Disclosures

India – For private circulation only, not for sale. Legal Entities Disclosures

Mr. Ravinder Parkash Seth is the Managing Director of Elite Wealth  Ltd (EWL, henceforth), having its registered office at Casa Picasso, Golf Course Extension, Near Rajesh Pilot Chowk, Radha Swami, Sector-61, Gurgaon-122001 Haryana, is a SEBI registered Research Analyst and is regulated by Securities and Exchange Board of India. Telephone: 011-43035555, Facsimile: 011-22795783 and Website: www.elitewealth.in

EWL discloses all material information about itself including its business activity, disciplinary history, the terms and conditions on which it offers research report, details of associates and such other information as is necessary to take an investment decision, including the following:

  1. Reports
  2. a) EWL or his associate or his relative has no financial interest in the subject company and the nature of such financial interest;
  • EWL or its associates or relatives, have no actual/beneficial ownership of one %. or more in the securities of the subject company, at the end of the month immediately preceding the date of publication of the research report or date of the public appearance;
  • EWL or its associate or his relative, has no other material conflict of interest at the time of publication of the research report or at the time of public appearance;
  1. Compensation
  • EWL or its associates have not received any compensation from the subject company in the past twelve months;
  • EWL or its associates have not managed or co-managed public offering of securities for the subject company in the past twelve months;
  • EWL or its associates have not received any compensation for investment banking or merchant banking or brokerage  services from the subject company in the past twelve months;
  • EWL or its associates have not received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past twelve months;
  • EWL or its associates have not received any compensation or other benefits from the Subject Company or third party in connection with the research 3 In respect of Public Appearances
  • EWL or its associates have not received any compensation from the subject company in the past twelve months;
  • The subject company is not now or never a client during twelve months preceding the date of distribution of the research report and the types of services provided by EWL