Result-Analysis-Elite-Wealth

ICICI Bank Limited is one of India’s leading private sector banks, offering a comprehensive range of financial products and services to retail, SME, and corporate customers. The bank operates through a strong network of over 7,066 branches and 13,376 ATMs across India, along with an international presence in key global markets. The bank’s diversified portfolio includes retail banking, corporate banking, treasury operations, and subsidiaries in life insurance, asset management, and securities.

Result Analysis:  ICICI Bank Limited

 (CMP: Rs. 1,472)

Result Update: Q1FY26

    Open FREE* Demat & Trading Account & ₹0 AMC for first year

    Stay Updated! We'd love to keep you updated with the latest news, exclusive offers, our products, and valuable insights. Please give your consent to receive messages and emails from us.


    Stock Details
    Market Cap. (Cr.) 10,51,300
    Equity (Cr.) 1,425
    Face Value 2
    52 Wk. high/low 1,482/1,153
    BSE Code 532174
    NSE Code ICICIBANK
    Book Value (Rs) 432.61
    Sector Pvt. Bank
    Key Ratios
    ROCE (%) 7.88
    ROA (%): 2.44
    ROE (%): 18
    TTM EPS: 74.11
    P/BV: 3.4
    TTM P/E: 19.86

    Result Highlights:

    • ICICI Bank reported interest income of Rs 44,581.65 crore in Q1 FY26, marking a 10.1% YoY increase from Rs 38,995.78 crore in Q1 FY25, and a 1.2% QoQ growth from Rs 42,430.80 crore in Q4FY25.
    • ICICI Bank reported Net Interest Income (NII) of Rs 21,635 crore in Q1 FY26, registering a 11% YoY growth from Rs 19,553 crore in Q1 FY25 and a 2.1% sequential increase from Rs 21,193 crore in Q4 FY25. The Net Interest Margin (NIM) stood at 4.34%, slightly lower than 4.41% in Q4 FY25 and 4.36% in Q1 FY25, reflecting a marginal compression primarily due to a change in the computation methodology—from actual days to a monthly convention.
    • ICICI Bank delivered a 15.5% YoY increase in Profit After Tax, reaching Rs 12,768.21 crore in Q1FY26 compared to Rs 11,059.11 crore in Q1FY25. On a QoQ basis, PAT grew by 1.1% from Rs 12,629.58 crore in Q4FY25.
    • ICICI Bank demonstrated improvement in asset quality on both a YoY and sequential basis. Gross NPA (GNPA) stood at 1.67% in Q1FY26, an improvement from 2.15% in Q1FY25 and stable compared to 1.67% in Q4 FY25. Net NPA (NNPA) declined to 0.41% in Q1FY26, compared to 0.43% in Q1 FY25 and 0.39% in Q4FY25, indicating a continued strengthening of the bank’s credit quality.
    • The Bank has reported total deposits of Rs 16,08,517 crore in Q1FY26, reflecting a 12.8% YoY increase from Rs 14,26,150 crore in Q1FY25 and remaining largely flat on a sequential basis compared to Rs 16,10,348 crore in Q4FY25. Total advances stood at Rs 13,64,157 crore in Q1FY26, marking an 11.5% YoY growth from Rs 12,23,154 crore in Q1FY25 and a 1.7% QoQ rise from Rs 13,41,766 crore in Q4FY25.
    • With the addition of 83 branches during Q1FY26, ICICI Bank’s network expanded to 7,066 branches and 13,376 ATMs and cash recycling machines as of June 30, 2025. The Bank continues to strengthen its digital capabilities by enhancing technology integration and investing in digital channels to deliver simplified and seamless customer experiences.
    • ICICI Bank reported a Capital Adequacy Ratio (CAR) of 16.31% under Basel III as of Q1FY26, an improvement from 15.96% in Q1FY25 on a YoY basis, but a slight decline from 16.55% in Q4FY25 sequentially. The Tier I Capital Ratio stood at 15.65% in Q1FY26, up from 15.24% in Q1FY25, but marginally lower than 15.94% in Q4FY25, reflecting a strong and well-capitalized position.
    • ICICI Bank reported a CASA Ratio of 38.70% in Q1FY26, compared to 39.60% in Q1FY25, indicating a slight decline on a YoY basis. However, the ratio improved marginally from 38.40% in Q4FY25 on a sequential basis, reflecting stable low-cost deposit mobilization.
    • ICICI Bank’s Provision Coverage Ratio stood at 75.30% in Q1FY26, compared to 79.70% in Q1 FY25 on a YoY basis and 76.20% in Q4FY25 on a sequential basis. While slightly lower, the ratio reflects the Bank’s continued prudent approach to credit risk management.

    Financial Performance:

    Shareholding Pattern:

    Particulars (In %) Q4FY25 Q4FY24
    FIIs 56.37 56.05
    DIIs 36.45 36.47
    Public & Others 6.97 7.27
    Government 0.22 0.22

    Management Commentary:

    • Decline in deposit cost was driven mainly by repricing of savings accounts and runoff of older, high-cost wholesale deposits. Management expects further cost tailwinds in Q2 due to full impact of repo rate cuts and ongoing repricing of term deposits, benefiting overall margin stability.
    • Management clarified that the apparent NIM decline was largely due to a change in computation from actual days to a monthly convention. This transition smooths volatility and aligns reporting. The real sequential drop is minimal, with the adjusted Q4 margin only slightly lower than previously reported.
    • Loan growth, especially in retail and secured products, remains modest due to competitive pricing and subdued demand. Management sees potential for recovery as recent monetary easing transmits into credit demand. They maintain a cautious but optimistic stance, expecting mid-teen growth if market conditions improve.

    Outlook:

    ICICI Bank remains cautiously optimistic about growth in the coming quarters. Management expects further margin support in Q2 FY26 from the full impact of repo rate cuts and continued deposit repricing. While loan growth remains moderate due to competitive pricing and subdued demand, the Bank anticipates improvement as monetary easing gains traction. With a strong capital position, stable asset quality, and continued investment in technology. .It has reported an EPS of Rs 17.63 in Q1FY26 and TTM EPS of Rs 74.11 and currently trading at a TTM P/E of 19.86x and P/B of 3.4x.

    Results:

    Particulars (In Rs. Cr.) Q1FY26 Q1FY25 Q4FY25 YoY% QoQ% FY25 FY24 YoY%
    Interest Earned 42946.91 38995.78 42430.8 10.1 1.2 163263.78 142890.94 14.3
    Other Income 8504.9 7001.92 7260.07 21.5 17.1 28506.7 22957.77 24.2
    Total Income 51451.81 45997.7 49690.87 11.9 3.5 191770.48 165848.7 15.6
    Operating Expenses 32705.97 29972.86 32026.62 9.1 2.1 124471.67 107717.95 15.6
    Operating Profit Before Prov. & Cont. 18745.84 16024.84 17664.25 17 6.1 67298.82 58130.76 15.8
    Provisions & Contingencies 1814.57 1332.18 890.7 36.2 103.7 4682.62 3642.93 28.5
    EBT 16931.27 14692.66 16773.55 15.2 0.9 62616.2 54487.83 14.9
    Provision for Taxes 3933.85 3326.56 4052.73 18.3 -2.9 14588.49 12050.65 21.1
    Deferred Tax 229.21 306.99 91.24 -25.3 151.2 800.72 1548.91 -48.3
    Net Profit 12768.21 11059.11 12629.58 15.5 1.1 47226.99 40888.27 15.5
    Source: Company website, EWL Research

    Disclosure in pursuance of Section 19 of SEBI (RA) Regulation 2014

    Elite Wealth Limited does/does not do business with companies covered in its research reports. Investors should be aware that the Elite Wealth Limited may/may not have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only information in making their investment decision and must exercise their own judgment before making any investment decision.

    For analyst certification and other important disclosures, see the Disclosure Appendix, or go to www.elitewealth.in. Analysts employed by Elite Wealth Limited are registered/qualified as research analysts with SEBI in India.( SEBI Registration No.: INH100002300)

    Disclosure Appendix

    Analyst Certification (For Reports)

    Vindhyachal Prasad, Elite Wealth Limited, vindhyachal@elitestock.com

    The analyst(s) certify that all of the views expressed in this report accurately reflect my/our personal views about the subject company or companies and its or their securities. I/We also certify that no part of my compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. Unless otherwise stated, the individuals listed on the cover page of this report are analysts in Elite Wealth Limited.

    As to each individual report referenced herein, the primary research analyst(s) named within the report individually certify, with respect to each security or issuer that the analyst covered in the report, that:

    • all of the views expressed in the report accurately reflect his or her personal views about any and all of the subject securities or issuers; and
    • no part of any of the research analyst’s compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed in the For individual analyst certifications, please refer to the disclosure section at the end of the attached individual notes.

    Research Excerpts

    This note may include excerpts from previously published research. For access to the full reports, including analyst certification and important disclosures, investment thesis, valuation methodology, and risks to rating and price targets, please visit www.elitewealth.in.

    Company-Specific Disclosures

    Important disclosures, including price charts, are available and all Elite Wealth Limited covered companies by visiting https://www.elitewealth.in, or emailing research@elitestock.com with your request. Elite Wealth Limited may screen companies based on Strategy, Technical, and Quantitative Research. For important disclosures for these companies, please e-mail research@elitestock.com.

    Options related research:

    If the information contained herein regards options related research, such information is available only to persons who have received the proper option risk disclosure documents. For a copy of the risk disclosure documents, please contact your Broker’s Representative or visit the OCC’s website at https://www.elitewealth.in

    Other Disclosures

    All research reports made available to clients are simultaneously available on our client websites. Not all research content is redistributed, e-mailed or made available to third-party aggregators. For all research reports available on a particular stock, please contact your respective broker’s sales person.

    Ownership and material conflicts of interest Disclosure

    Elite Wealth Limited policy prohibits its analysts, professionals reporting to analysts from owning securities of an y company in the analyst’s area of coverage. Analyst compensation: Analysts are salary based permanent employees of Elite Wealth Limited. Analyst as officer or director: Elite Wealth Limited policy prohibits its analysts, persons reporting to analysts from serving as an officer, director, board member or employee of any company in the analyst’s area of coverage.

    Country Specific Disclosures

    India – For private circulation only, not for sale. Legal Entities Disclosures

    Mr. Ravinder Parkash Seth is the Managing Director of Elite Wealth  Ltd (EWL, henceforth), having its registered office at Casa Picasso, Golf Course Extension, Near Rajesh Pilot Chowk, Radha Swami, Sector-61, Gurgaon-122001 Haryana, is a SEBI registered Research Analyst and is regulated by Securities and Exchange Board of India. Telephone: 011-43035555, Facsimile: 011-22795783 and Website: www.elitewealth.in

    EWL discloses all material information about itself including its business activity, disciplinary history, the terms and conditions on which it offers research report, details of associates and such other information as is necessary to take an investment decision, including the following:

    1. Reports
    2. a) EWL or his associate or his relative has no financial interest in the subject company and the nature of such financial interest;
    • EWL or its associates or relatives, have no actual/beneficial ownership of one %. or more in the securities of the subject company, at the end of the month immediately preceding the date of publication of the research report or date of the public appearance;
    • EWL or its associate or his relative, has no other material conflict of interest at the time of publication of the research report or at the time of public appearance;
    1. Compensation
    • EWL or its associates have not received any compensation from the subject company in the past twelve months;
    • EWL or its associates have not managed or co-managed public offering of securities for the subject company in the past twelve months;
    • EWL or its associates have not received any compensation for investment banking or merchant banking or brokerage  services from the subject company in the past twelve months;
    • EWL or its associates have not received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past twelve months;
    • EWL or its associates have not received any compensation or other benefits from the Subject Company or third party in connection with the research 3 In respect of Public Appearances
    • EWL or its associates have not received any compensation from the subject company in the past twelve months;
    • The subject company is not now or never a client during twelve months preceding the date of distribution of the research report and the types of services provided by EWL