
Bajaj Finance Limited is a subsidiary of Bajaj Finserv Limited. Initially, the Company was promoted by former Bajaj Auto Limited and Bajaj Auto Holdings Limited. The Company is engaged in business of lending and acceptance of deposits. It has a diversified lending portfolio across retail, SMEs, and commercial customers with significant presence in both urban and rural India. It accepts public and corporate deposits and offers variety of financial services products to its customers.
Result Analysis: Bajaj Finance Limited
(CMP: Rs. 8,664 ) |
Result Update: Q4FY25 |
Stock Details | |
Market Cap. (Cr.) | 5,38,418 |
Equity (Cr.) | 124 |
Face Value | 2 |
52 Wk. high/low | 9710 / 6376 |
BSE Code | 500034 |
NSE Code | BAJFINANCE |
Book Value (Rs) | 1416 |
Sector | Finance & Investments |
Key Ratios | |
GNPA (%) | 0.96 |
NNPA (%): | 0.44 |
ROE (%): | 19.2 |
EPS: | 268.20 |
P/BV: | 6.11 |
P/E: | 32.3 |
ROA (%) | 4.6 |
Result Highlights:
- The company has reported revenue of Rs 18146.05 cr in Q4FY25 up 23.9% from Rs 14641.92 cr in Q4FY24 on YoY basis and on QoQ basis increased 2.8% from Rs 17632.9 cr in Q3FY25.
- It has reported EBIDTA for the Q4FY25 of Rs 12430.66 cr up 18.3% from Rs 10506.35 cr in Q4FY24 on YoY basis and and flat on QoQ basis. EBIDTA margin for the Q4FY25 of 68.50% from 71.76% in Q4FY24 on YoY basis and from 70% in Q3FY25 on QoQ basis.
- Reported PAT for the Q4FY25 of Rs 4545.57 increased with the growth rate of 18.9% from Rs 3824.53 cr in Q4FY24 on YoY basis and on QoQ basis up 5.5% from Rs 4308.19 cr in Q3FY25.
- The company reported a 22% YoY basis growth in net interest income, reaching ₹9,807 crore in Q4 FY25, compared to ₹8,013 crore in Q4 FY24.
- AUM increased by 26% to ₹416,661 as of 31 march of 2025 crore from ₹330,615 crore as of 31 March 2024, with new lines of business contributing 3% to the growth and ₹18,618 crore added during Q4 FY25.
- In Q4, the Company added 4 new locations and 7.5K distribution points. Geographic presence stood at 4,263 locations and active distribution points were over 232K as of 31 March 2025.
- GNPA & NNPA stood at 0.96% & 0.44%, respectively, as of 31 March 2025 as against 0.85% & 0.37% as of 31 March 2024.
- On 28 April 2025, the Company entered into an agreement for acquisition of a 12% stake in Protectt.ai Labs Pvt. Ltd. for ₹ 65 crore. The investment is being done with an intent of strengthening the Company’s technology roadmap in the cybersecurity space.
Financial Performance:
Shareholding Pattern:
Particulars (In %) | Q4FY25 | Q4FY24 |
Promoters | 54.73 | 54.69 |
FIIs | 19.60 | 17.89 |
DIIs | 17.42 | 17.82 |
Public and Other | 8.26 | 9.61 |
Management Commentary:
- NIM, The Company has moderated pricing in select unsecured businesses. Cost of funds is estimated to go down by 10-15 bps in FY26. Overall, the company estimate NIM to remain stable in FY26.
- The company is optimistic about profit growth in FY26, with return on assets estimated between 4.4% and 4.6%, and return on equity, supported by excess capital, projected at 19% to 20%. Gross and net NPA levels are expected to remain below long-term guidance of GNPA of 1.2% to 1.4% and NNPA 0.4% to 0.5%
- The company has announced a stock split in the ratio of 1:2 and a bonus issue in the ratio of 4:1. Additionally, it has declared a final dividend of ₹44 per share along with a special Interim dividend of ₹12 per share.
- The company has provided long-term guidance for AUM growth in the range of 25% to 27%, reflecting its confidence in sustained business momentum and continued expansion across retail, SME, and commercial lending segments.
Outlook:
Bajaj Finance Limited delivered a strong Q4 FY25, with revenue up 23.9% YoY to ₹18,146 crore and PAT rising 18.9% to ₹4,545 crore. NII grew 22% to ₹9,807 crore, while AUM increased 26% to ₹416,661 crore. GNPA and NNPA stood at 0.96% and 0.44%, respectively. For FY26, the company expects stable NIM, ROA of 4.4%-4.6%, and ROE of 19%-20%. It announced a 1:2 stock split, 4:1 bonus issue, and dividends totaling ₹56 per share. The Bank reported an EPS of ₹268.20 in FY25, and the stock is currently trading at a P/E of 32.3x and P/B of 6.11x.
Results:
Particulars (In Rs. Cr.) | Q4FY25 | Q4FY24 | Q3FY25 | YoY% | QoQ% | FY25 | FY24 | YoY% |
Operating Income | 18146.05 | 14641.92 | 17632.98 | 23.9 | 2.9 | 68264.59 | 53945.36 | 26.5 |
Other Operating Income | 310.8 | 284.29 | 402.13 | 9.3 | -22.7 | 1418.92 | 1026.19 | 38.3 |
Other Income | 20.71 | 8.78 | 26.23 | 135.9 | -21.0 | 59.08 | 18.6 | 217.6 |
Total Income | 18477.56 | 14934.99 | 18061.34 | 23.7 | 2.3 | 69742.59 | 54990.15 | 26.8 |
Operating Expenditure | ||||||||
Interest | 6551.98 | 5217.09 | 6385.63 | 25.6 | 2.6 | 24770.79 | 18724.69 | 32.3 |
Employee Expenses | 1943.19 | 1649.72 | 1955.54 | 17.8 | -0.6 | 7508.34 | 6396.01 | 17.4 |
Other Expenses | 1754.06 | 1460.13 | 1692.29 | 20.1 | 3.7 | 6536.81 | 5245.86 | 24.6 |
TOTAL OPERATING EXPENDITURE | 10249.23 | 8326.94 | 10033.46 | 23.1 | 2.2 | 38815.94 | 30366.56 | 27.8 |
Operating Profit Before Prov. & Cont. | 8228.33 | 6608.05 | 8027.88 | 24.5 | 2.5 | 30926.65 | 24623.59 | 25.6 |
Provisions & Write Offs | 2328.94 | 1310.01 | 2043.33 | 77.8 | 14.0 | 7966.03 | 4630.7 | 72 |
Depreciation | 252.01 | 192.96 | 219.13 | 30.6 | 15.0 | 880.99 | 683.32 | 28.9 |
TOTAL EXPENDITURE | 12830.18 | 9829.91 | 12295.92 | 30.5 | 4.3 | 47662.96 | 35680.58 | 33.6 |
EBT | 5647.38 | 5105.08 | 5765.42 | 10.6 | -2.0 | 22079.63 | 19309.57 | 14.3 |
Tax | 1028.89 | 1260.5 | 1470.06 | -18.4 | -30.0 | 5389.74 | 4957.72 | 8.7 |
Deferred Tax | 72.92 | 20.05 | -12.83 | 263.7 | -668.4 | -89.59 | -99.32 | 9.8 |
PAT | 4545.57 | 3824.53 | 4308.19 | 18.9 | 5.5 | 16779.48 | 14451.17 | 16.1 |
Source: Company website, EWL Research
Disclosure in pursuance of Section 19 of SEBI (RA) Regulation 2014
Elite Wealth Limited does/does not do business with companies covered in its research reports. Investors should be aware that the Elite Wealth Limited may/may not have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only information in making their investment decision and must exercise their own judgment before making any investment decision.
For analyst certification and other important disclosures, see the Disclosure Appendix, or go to www.elitewealth.in. Analysts employed by Elite Wealth Limited are registered/qualified as research analysts with SEBI in India.( SEBI Registration No.: INH100002300)
Disclosure Appendix
Analyst Certification (For Reports)
Vindhyachal Prasad, Elite Wealth Limited, vindhyachal@elitestock.com
The analyst(s) certify that all of the views expressed in this report accurately reflect my/our personal views about the subject company or companies and its or their securities. I/We also certify that no part of my compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. Unless otherwise stated, the individuals listed on the cover page of this report are analysts in Elite Wealth Limited.
As to each individual report referenced herein, the primary research analyst(s) named within the report individually certify, with respect to each security or issuer that the analyst covered in the report, that:
- all of the views expressed in the report accurately reflect his or her personal views about any and all of the subject securities or issuers; and
- no part of any of the research analyst’s compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed in the For individual analyst certifications, please refer to the disclosure section at the end of the attached individual notes.
Research Excerpts
This note may include excerpts from previously published research. For access to the full reports, including analyst certification and important disclosures, investment thesis, valuation methodology, and risks to rating and price targets, please visit www.elitewealth.in.
Company-Specific Disclosures
Important disclosures, including price charts, are available and all Elite Wealth Limited covered companies by visiting https://www.elitewealth.in, or emailing research@elitestock.com with your request. Elite Wealth Limited may screen companies based on Strategy, Technical, and Quantitative Research. For important disclosures for these companies, please e-mail research@elitestock.com.
Options related research:
If the information contained herein regards options related research, such information is available only to persons who have received the proper option risk disclosure documents. For a copy of the risk disclosure documents, please contact your Broker’s Representative or visit the OCC’s website at https://www.elitewealth.in
Other Disclosures
All research reports made available to clients are simultaneously available on our client websites. Not all research content is redistributed, e-mailed or made available to third-party aggregators. For all research reports available on a particular stock, please contact your respective broker’s sales person.
Ownership and material conflicts of interest Disclosure
Elite Wealth Limited policy prohibits its analysts, professionals reporting to analysts from owning securities of an y company in the analyst’s area of coverage. Analyst compensation: Analysts are salary based permanent employees of Elite Wealth Limited. Analyst as officer or director: Elite Wealth Limited policy prohibits its analysts, persons reporting to analysts from serving as an officer, director, board member or employee of any company in the analyst’s area of coverage.
Country Specific Disclosures
India – For private circulation only, not for sale. Legal Entities Disclosures
Mr. Ravinder Parkash Seth is the Managing Director of Elite Wealth Ltd (EWL, henceforth), having its registered office at Casa Picasso, Golf Course Extension, Near Rajesh Pilot Chowk, Radha Swami, Sector-61, Gurgaon-122001 Haryana, is a SEBI registered Research Analyst and is regulated by Securities and Exchange Board of India. Telephone: 011-43035555, Facsimile: 011-22795783 and Website: www.elitewealth.in
EWL discloses all material information about itself including its business activity, disciplinary history, the terms and conditions on which it offers research report, details of associates and such other information as is necessary to take an investment decision, including the following:
- Reports
- a) EWL or his associate or his relative has no financial interest in the subject company and the nature of such financial interest;
- EWL or its associates or relatives, have no actual/beneficial ownership of one %. or more in the securities of the subject company, at the end of the month immediately preceding the date of publication of the research report or date of the public appearance;
- EWL or its associate or his relative, has no other material conflict of interest at the time of publication of the research report or at the time of public appearance;
- Compensation
- EWL or its associates have not received any compensation from the subject company in the past twelve months;
- EWL or its associates have not managed or co-managed public offering of securities for the subject company in the past twelve months;
- EWL or its associates have not received any compensation for investment banking or merchant banking or brokerage services from the subject company in the past twelve months;
- EWL or its associates have not received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past twelve months;
- EWL or its associates have not received any compensation or other benefits from the Subject Company or third party in connection with the research 3 In respect of Public Appearances
- EWL or its associates have not received any compensation from the subject company in the past twelve months;
- The subject company is not now or never a client during twelve months preceding the date of distribution of the research report and the types of services provided by EWL